Zi 字媒體

  年末 累積已領 生存保險金 解約金 Sum 10 600 6140 6740 11 600 6940 7540 12 800 7616 8416 13 800 8464 9264 14 800 9340 10140 15 1000 10096 11096 16 1000 11028 12028 17 1000 11996 12996 18 1200 12844 14044 19 1200 13872 15072 20 1200 19916 21116 25 1600 21488 23088     0 -1196 -1196 -1196 -1196 -1196 -1196 1 -1196 -1196 -1196 -1196 -1196 -1196 2 -1196 -1196 -1196 -1196 -1196 -1196 3 -1196 -1196 -1196 -1196 -1196 -1196 4 -1196 -1196 -1196 -1196 -1196 -1196 5 -1196 -1196 -1196 -1196 -1196 -1196 6 -1196 -1196 -1196 -1196 -1196 -1196 7 -1196 -1196 -1196 -1196 -1196 -1196 8 -1196 -1196 -1196 -1196 -1196 -1196 9 -1196 -1196 -1196 -1196 -1196 -1196 10 6740 -1196 -1196 -1196 -1196 -1196 11   7540 -1196 -1196 -1196 -1196 12     8416 -1196 -1196 -1196 13       9264 -1196 -1196 14         10140 -1196 15           11096 IRR -10.77% -9.63% -8.55% -7.72% -7.00% -6.29% 滿n年 10 11 12 13 14 15   0 -1196 -1196 -1196 -1196 -1196 -1196 1 -1196 -1196 -1196 -1196 -1196 -1196 2 -1196 -1196 -1196 -1196 -1196 -1196 3 -1196 -1196 -1196 -1196 -1196 -1196 4 -1196 -1196 -1196 -1196 -1196 -1196 5 -1196 -1196 -1196 -1196 -1196 -1196 6 -1196 -1196 -1196 -1196 -1196 -1196 7 -1196 -1196 -1196 -1196 -1196 -1196 8 -1196 -1196 -1196 -1196 -1196 -1196 9 -1196 -1196 -1196 -1196 -1196 -1196 10 -1196 -1196 -1196 -1196 -1196 -1196 11 -1196 -1196 -1196 -1196 -1196 -1196 12 -1196 -1196 -1196 -1196 -1196 -1196 13 -1196 -1196 -1196 -1196 -1196 -1196 14 -1196 -1196 -1196 -1196 -1196 -1196 15 -1196 -1196 -1196 -1196 -1196 -1196 16 12028 -1196 -1196 -1196 -1196 -1196 17   12996 -1196 -1196 -1196 -1196 18     14044 -1196 -1196 -1196 19       15072 -1196 -1196 20         21116 0 21           0 22           0 23           0 24           0 25           23088 IRR -5.72% -5.21% -4.71% -4.30% -1.20% -0.23% 滿n年 16 17 18 19 20 25